Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,449 | 14,704 | 32,640 | 61,348 | 61,507 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.65% | +28.43% | +121.98% | +87.95% | +0.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,237 | 10,456 | 26,085 | 52,825 | 48,672 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.2% | +26.94% | +149.47% | +102.51% | -7.86% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,212 | 4,248 | 6,555 | 8,523 | 12,835 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +149.77% | +32.25% | +54.31% | +30.02% | +50.59% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133 | 224 | 557 | -1,345 | 137 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +185.81% | +68.42% | +148.66% | -341.47% | +110.19% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,079 | 4,024 | 5,998 | 9,868 | 12,698 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +113.67% | +30.69% | +49.06% | +64.52% | +28.68% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,480 | 690 | -293 | 828 | -2,359 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,369 | 1,859 | 3,547 | 3,312 | 3,172 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,190 | 2,855 | 2,158 | 7,384 | 7,167 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +95.54% | +30.37% | -24.41% | +242.17% | -2.94% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.04 | 60.56 | 37.83 | 69.04 | 69.32 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245 | 0 | 0 | -1 | -10 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,945 | 2,855 | 2,158 | 7,385 | 7,177 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +92.96% | +46.79% | -24.41% | +242.22% | -2.82% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.66 | 60.56 | 37.83 | 69.04 | 69.42 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -428 | 110 | 347 | 722 | 580 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,373 | 2,745 | 1,811 | 6,663 | 6,597 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,373 | 2,745 | 1,811 | 6,663 | 6,597 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.36% | +15.68% | -34.03% | +267.92% | -0.99% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.05% | 58.23% | 31.74% | 62.29% | 63.81% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 275 | 181 | 666 | 660 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,373 | 2,470 | 1,630 | 5,997 | 5,937 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.92 | 22.82 | 15.06 | 55.41 | 54.85 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +200.76% | +4.09% | -34.01% | +267.91% | -1% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.92 | 22.82 | 15.06 | 55.4 | 54.84 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +200.76% | +4.09% | -34.01% | +267.87% | -1.01% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.24 | 108.24 | 108.24 | 108.24 | 108.24 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.24 | 108.24 | 108.24 | 108.24 | 108.24 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |