Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176,753 | 203,566 | 295,578 | 459,530 | 950,588 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.38% | +15.17% | +45.2% | +55.47% | +106.86% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,630 | 108,687 | 142,883 | 182,165 | 320,818 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.64% | +49.64% | +31.46% | +27.49% | +76.11% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,123 | 94,879 | 152,695 | 277,365 | 629,770 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.37% | -8.88% | +60.94% | +81.65% | +127.05% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,858 | 7,034 | 5,443 | 67,436 | 56,441 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +418.56% | -58.28% | -22.62% | +1,138.95% | -16.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87,265 | 87,845 | 147,252 | 209,929 | 573,329 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.22% | +0.66% | +67.63% | +42.56% | +173.11% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,422 | 33,682 | 27,209 | 109,271 | 143,365 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,633 | 96,312 | 120,784 | 194,940 | 329,127 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,054 | 25,215 | 53,677 | 124,260 | 387,567 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.57% | -10.12% | +112.88% | +131.5% | +211.9% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.12 | 20.75 | 30.77 | 38.93 | 54.08 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 2,353 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,054 | 25,215 | 53,677 | 124,260 | 385,214 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.57% | -10.12% | +112.88% | +131.5% | +210.01% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.12 | 20.75 | 30.77 | 38.93 | 53.75 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,404 | 2,111 | 6,953 | 24,806 | 107,108 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,650 | 23,104 | 46,724 | 99,454 | 278,106 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,650 | 23,104 | 46,724 | 99,454 | 278,106 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.24% | -13.31% | +102.23% | +112.85% | +179.63% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.86% | 19.01% | 26.78% | 31.16% | 38.8% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,650 | 23,104 | 46,724 | 99,454 | 278,106 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.92 | 0.8 | 1.61 | 3.11 | 6.65 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.24% | -13.31% | +102.23% | +92.78% | +113.94% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.92 | 0.8 | 1.61 | 3.11 | 6.65 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.24% | -13.31% | +102.23% | +92.78% | +113.94% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,963 | 28,963 | 28,963 | 31,978.78 | 41,799 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,963 | 28,963 | 28,963 | 31,978.78 | 41,799 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.22 | 0.35 | 0.5 | 0.85 | 2.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10% | +59.09% | +42.86% | +70% | +147.06% | |