Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,685.8 | 16,638.4 | 13,634.4 | 3,172.3 | 3,128.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,859.8 | 1,336.2 | 1,222.3 | -106 | -125.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 485.5 | 336.6 | 463.4 | -113.5 | -302.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.1 | 3,264 | 1,904 | 122.4 | 982.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,998.4 | 54,572 | 54,005.6 | 59,981.2 | 24,184.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,308.1 | 13,213.6 | 12,132.1 | 18,323.3 | 1,538.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,137 | 31,335.6 | 32,941.5 | 32,707.1 | 21,754.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,155.41 | -1,817.06 | -449.98 | 765.41 | 93.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,234.3 | 1,369.1 | 1,178 | 132.6 | 119.2 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,673.3 | -1,799.5 | 4,231.1 | -634.5 | 3,788.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,734.8 | 1,926.2 | -2,348.4 | -1,350.7 | -2,112.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -760 | 2,328.6 | 3,384.3 | -2,229.6 | -400.4 | |