Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.95 | 243.59 | 277.71 | 365.51 | 392.67 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +68.66% | +2.37% | +14.01% | +31.61% | +7.43% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.94 | 16.22 | 34.79 | 148.42 | 191.4 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.72% | -45.83% | +114.52% | +326.6% | +28.96% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 208.01 | 227.37 | 242.92 | 217.09 | 201.27 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +79.86% | +9.31% | +6.84% | -10.63% | -7.29% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.25 | -7.05 | 14.29 | 5.23 | 2.49 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,434.33% | -115.94% | +302.6% | -63.37% | -52.45% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.76 | 234.42 | 228.63 | 211.86 | 198.78 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.22% | +43.15% | -2.47% | -7.34% | -6.17% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.77 | 72.22 | 60.14 | 90.92 | 49.5 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.79 | 157.32 | 164.51 | 163.23 | 159.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.73 | 149.32 | 124.26 | 139.55 | 88.97 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.34% | +39.9% | -16.78% | +12.3% | -36.25% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.43 | 48.69 | 43.03 | 46.09 | 35.83 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.46 | -7.11 | -2.02 | 0.07 | -0.71 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.27 | 156.42 | 126.28 | 139.48 | 89.68 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.73% | +97.33% | -19.27% | +10.45% | -35.7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.52 | 51.01 | 43.73 | 46.07 | 36.12 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.19 | 30.37 | 24.1 | 28.18 | 18.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.08 | 126.05 | 102.19 | 111.3 | 71.4 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.08 | 126.05 | 102.19 | 111.3 | 71.4 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.76% | +99.84% | -18.93% | +8.91% | -35.84% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.08% | 41.11% | 35.39% | 36.76% | 28.76% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.09 | 0.12 | 0.1 | 0.18 | 0.37 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.99 | 125.93 | 102.08 | 111.12 | 71.03 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.75 | 3.39 | 2.86 | 3.11 | 1.99 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.5% | +93.42% | -15.69% | +8.81% | -36.05% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.75 | 3.39 | 2.85 | 3.11 | 1.98 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.44% | +93.71% | -15.93% | +9.12% | -36.33% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.9 | 37.11 | 35.68 | 35.69 | 35.68 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.95 | 37.2 | 35.81 | 35.78 | 35.85 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.88 | 1.05 | 1.2 | 1.24 | 1.24 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.39% | +19.32% | +14.29% | +3.33% | 0% | |