Period Ending: | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.86 | 59.57 | 53.53 | 41.72 | 32.42 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.24% | +1.2% | -10.13% | -22.06% | -22.29% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.79 | 23.49 | 20.7 | 15.36 | 8.83 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.13% | +7.77% | -11.86% | -25.8% | -42.52% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.06 | 36.08 | 32.83 | 26.36 | 23.59 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.12% | -2.65% | -9.01% | -19.7% | -10.5% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.52 | 16.88 | 21.21 | 6.8 | -3.09 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.15% | +77.25% | +25.64% | -67.95% | -145.4% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.54 | 19.2 | 11.62 | 19.57 | 26.68 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.69% | -30.29% | -39.48% | +68.39% | +36.37% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.52 | 7.3 | 0.11 | 6.68 | 7.97 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.99 | 34.12 | 37.87 | 36.75 | 33.91 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.07 | -7.62 | -26.14 | -10.51 | 0.74 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.66% | -286.99% | -243.28% | +59.81% | +107.08% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.3 | -28.74 | -222.98 | -40.03 | 2.15 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.93 | 0 | 0 | -2.1 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.86 | -7.62 | -26.14 | -8.41 | 0.74 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -212.56% | +3.08% | -243.28% | +67.83% | +108.85% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.79 | -28.74 | -222.98 | -32.05 | 2.15 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.15 | 1.79 | -2.98 | -0.02 | 0 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.71 | -9.4 | -23.16 | -8.39 | 0.74 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.71 | -9.4 | -23.16 | -8.39 | 0.74 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -239.86% | -40.14% | -146.34% | +63.76% | +108.83% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.61% | -35.48% | -197.54% | -31.98% | 2.14% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.03 | 1.05 | 1.05 | 1.05 | 1.05 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.74 | -10.46 | -24.22 | -9.45 | -0.31 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.65 | -2.21 | -5.11 | -1.98 | -0.06 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -260.37% | -34.24% | -130.66% | +61.2% | +96.73% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.65 | -2.21 | -5.11 | -1.98 | -0.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -261.76% | -34.14% | -130.87% | +61.23% | +96.73% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.7 | 4.72 | 4.74 | 4.77 | 4.83 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.7 | 4.72 | 4.74 | 4.77 | 4.83 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.43 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.42% | - | - | - | - | |