Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,898 | 2,158 | 2,683 | 4,100 | 4,352 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.87% | +13.7% | +24.33% | +52.81% | +6.15% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 236 | 164 | 291 | 1,560 | 1,841 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43% | -30.51% | +77.44% | +436.08% | +18.01% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,662 | 1,994 | 2,392 | 2,540 | 2,511 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.36% | +19.98% | +19.96% | +6.19% | -1.14% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 503 | -310 | 95 | 260 | 150 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,017.78% | -161.63% | +130.65% | +173.68% | -42.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,159 | 2,304 | 2,297 | 2,280 | 2,361 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.52% | +98.79% | -0.3% | -0.74% | +3.55% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 959 | 1,076 | 815 | 702 | 679 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,698 | 2,025 | 1,953 | 2,079 | 2,035 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 420 | 1,355 | 1,159 | 903 | 1,005 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.29% | +222.62% | -14.46% | -22.09% | +11.3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.83 | 40.09 | 37.24 | 30.28 | 33.06 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -513 | 71 | 0 | -225 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 933 | 1,284 | 1,159 | 1,128 | 1,005 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +59.22% | +37.62% | -9.74% | -2.67% | -10.9% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.05 | 37.99 | 37.24 | 37.83 | 33.06 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76 | 274 | 247 | 212 | 211 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 857 | 1,010 | 912 | 916 | 794 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12 | -11 | -12 | -19 | -19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 845 | 999 | 900 | 897 | 775 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +91.61% | +18.22% | -9.91% | -0.33% | -13.6% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.9% | 29.56% | 28.92% | 30.08% | 25.49% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23 | 37 | 32 | 32 | 37 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 822 | 962 | 868 | 865 | 738 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9 | 1.76 | 1.62 | 1.58 | 1.37 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.15% | -7.44% | -7.86% | -2.78% | -13.4% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.89 | 1.74 | 1.53 | 1.54 | 1.36 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.96% | -7.94% | -12.07% | +0.65% | -11.69% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 432.13 | 546.35 | 535.03 | 548.41 | 540.32 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 433.72 | 551.24 | 566 | 561.73 | 544.29 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.14% | 0% | 0% | 0% | 0% | |