Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.87 | 252.88 | 290.52 | 343.3 | 355.88 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192.62 | 192.07 | 227.05 | 264.86 | 275.93 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.37 | 168.17 | 199.21 | 235.65 | 241.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.74 | 78.4 | 301.45 | 300.7 | 277.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,492.53 | 10,441.94 | 11,091.48 | 11,424.98 | 11,741.56 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.18 | 145.07 | 139.08 | 168.28 | 136.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,027.06 | 8,985.91 | 9,627.37 | 9,900.9 | 10,180.96 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.23 | 106.59 | 116.82 | 165.6 | 117.37 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.54 | 133.94 | 147.09 | 188.4 | 151.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.42 | -15.63 | -108.59 | 5.37 | -62.52 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -217.55 | -72.93 | -68.13 | -164.02 | -176.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.59 | 45.38 | -29.62 | 29.74 | -88.3 | |