First Media Tbk (KBLV)

Jakarta

Currency in IDR

+1(+1.89%)

Closed·22/07

Fair Value

Unlock Value

Day's Range

52 wk Range

150

KBLV Income Statement

Featured here, the Income Statement (earnings report) for First Media Tbk, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

188,697

151,800

140,413

113,520

28,572

Total Revenues Growth

aa.aa

-24.19%

-19.55%

-7.5%

-19.15%

-74.83%

Cost Of Revenues

aa.aa

108,325

90,094

78,430

108,231

19,126

Gross Profit

aa.aa

80,372

61,706

61,983

5,289

9,446

Gross Profit Growth

aa.aa

-21.51%

-23.22%

+0.45%

-91.47%

+78.6%

Gross Profit Margin %

aa.aa

42.59%

40.65%

44.14%

4.66%

33.06%

Other Operating Expenses, Total

aa.aa

130,386

-663,405

169,587

67,744

39,201

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-51.6%	-608.8%	+125.56%	-60.05%	-42.13%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	132,234	90,800	128,397	81,013	20,597
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-50,552	-795,146	38,523	-16,236	16,594

Operating Income

aa.aa

-50,014

725,111

-107,604

-62,455

-29,755

Operating Income Growth

aa.aa

+70.05%

+1,549.82%

-114.84%

+41.96%

+52.36%

EBIT Margin %

aa.aa

-26.5%

477.68%

-76.63%

-55.02%

-104.14%

Net Interest Expenses

aa.aa

-206,932

-198,287

-105,716

27,578

27,033

Net Interest Expenses Growth

aa.aa

+8.37%

+4.18%

+46.69%

+126.09%

-1.98%

Interest Expense, Total

aa.aa

-207,979

-199,379

-111,588

-295

-52

Interest And Investment Income

aa.aa

1,047

1,092

5,872

27,873

27,085

Other Non Operating Expenses, Total

aa.aa

-125,549

257,279

-4,633

9,820

-13,263

EBT, Excl. Unusual Items

aa.aa

-382,495

784,103

-217,953

-25,057

-15,985

Gain (Loss) On Sale Of Assets

aa.aa

30,540

182,322

11,796

74,000

Other Unusual Items, Total

aa.aa

355,968

-283,034

EBT, Incl. Unusual Items

aa.aa

4,013

-1,265,297

-275,373

-75,501

58,015

EBT, Incl. Unusual Items Growth

aa.aa

+101.66%

-31,629.95%

+78.24%

+72.58%

+176.84%

EBT, Incl. Unusual Items Margin

aa.aa

2.13%

-833.53%

-196.12%

-66.51%

203.05%

Income Tax Expense

aa.aa

25,491

567

5,797

2,623

Net Income to Company

aa.aa

-21,478

-1,265,864

-281,170

-78,124

58,015

Minority Interest

aa.aa

21,845

-125,319

10,240

-2,230

5,481

Net Income

aa.aa

367

-1,391,183

-270,930

-80,354

63,496

Net Income Growth

aa.aa

+100.14%

-379,168.94%

+80.53%

+70.34%

+179.02%

Net Income Margin %

aa.aa

0.19%

-916.46%

-192.95%

-70.78%

222.23%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

367

-1,391,183

-270,930

-80,354

63,496

Basic EPS - Continuing Operations

aa.aa

0.21

-798.54

-155.51

-46.12

36.45

Basic EPS - Continuing Operations Growth

aa.aa

+100.14%

-379,169.08%

+80.53%

+70.34%

+179.02%

Diluted EPS - Continuing Operations

aa.aa

0.21

-798.54

-155.51

-46.12

36.45

Diluted EPS - Continuing Operations Growth

aa.aa

+100.14%

-379,169.08%

+80.53%

+70.34%

+179.02%

Basic Weighted Average Shares Outstanding

aa.aa

1,742.17

Diluted Weighted Average Shares Outstanding

aa.aa

1,742.17

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

-1,310

766,052

-104,937

-59,488

-27,745

EBITDA Growth

aa.aa

-135.64%

+58,577.25%

-113.7%

+43.31%

+53.36%

EBITDA Margin %

aa.aa

-0.69%

504.65%

-74.73%

-52.4%

-97.11%

EBIT

aa.aa

-50,014

725,111

-107,604

-62,455

-29,755

* In Millions of IDR (except for per share items)

NSE 30

4,863.59

+22.41

+0.46%

NSE All Share

132,451.73

+624.96

+0.47%

US 30

44,620.50

+118.3

+0.27%

US 500

6,324.80

+15.2

+0.24%

FTSE 100

9,023.81

+10.82

+0.12%

DAX

24,041.90

-265.90

-1.09%

South Africa Top 40

91,590.29

-409.39

-0.44%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	27.50	+3.77%	102.88M
UBA	46.70	+1.85%	48.28M
Guaranty Trust Holding	93.80	-0.74%	32.75M
Lafarge Africa	126.00	+8.62%	30.53M
Zenith Bank	70.75	-0.35%	26.53M
Dangote Cement	489.00	0.00%	2.62M
Aradel Holdings	500.00	-4.03%	2.20M

Name	Last	Chg. %	Vol.
Dangote Sugar	56.10	+10.00%	9.02M
Initiates	12.13	+9.97%	1.55M
Sovereign Trust Insurance Plc	1.34	+9.84%	3.44M
Nigerian Enamelware PLC	22.35	+9.83%	883.60K
University Pre	6.150	+9.82%	604.46K
Cadbury Nig	68.55	+8.90%	3.63M
Lafarge Africa	126.00	+8.62%	30.53M

Name	Last	Chg. %	Vol.
Ellah Lakes	9.90	-10.00%	56.73M
FTN Cocoa Processors PLC	6.09	-9.91%	12.21M
Meyer	17.05	-9.79%	551.43K
Thomaswy	3.06	-9.73%	1.08M
Omatek Ventures	1.44	-9.43%	5.24M
Daarcomm	0.83	-8.79%	1.86M
Cileasing	7.16	-8.09%	3.05M

Trending Stocks

Name	Last	Chg. %	Vol.
Guaranty Trust Holding	93.80	-0.74%	32.75M
Aradel Holdings	500.00	-4.03%	2.20M
Access Holdings	27.50	+3.77%	102.88M
Ellah Lakes	9.90	-10.00%	56.73M
Lafarge Africa	126.00	+8.62%	30.53M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaa A Aaa Aaaaaa	5,450.00	+37.70%	7,504.65
A Aaaaaaaaaaa	489.00	+25.64%	614.38
Aaaaaaa Aaaaaa	66.00	+18.12%	77.96

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

First Media Tbk (KBLV)

KBLV Income Statement

Trending Stocks