Period Ending: | 2016 30/06 | 2017 30/06 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.68 | 63.67 | 80.38 | 100.9 | 112.34 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.8% | +23.2% | +26.24% | +25.53% | +11.34% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.72 | 5.37 | 10.52 | 39.47 | 56.02 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.53% | -30.44% | +95.7% | +275.34% | +41.94% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.96 | 58.3 | 69.86 | 61.43 | 56.32 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.09% | +32.62% | +19.84% | -12.07% | -8.32% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.05 | 1.35 | 1.54 | 1.32 | 16.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +654.26% | -73.25% | +13.7% | -13.81% | +1,147.01% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.91 | 56.95 | 68.33 | 60.11 | 39.82 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.61% | +46.35% | +19.98% | -12.03% | -33.75% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.85 | 15.64 | 8.84 | 4.02 | 11.08 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.25 | 54.41 | 62.31 | 61.45 | 59.99 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.5 | 18.17 | 14.85 | 2.68 | -9.09 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.09% | +34.57% | -18.26% | -81.99% | -439.93% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.66 | 25.04 | 19.25 | 4.17 | -17.86 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 0 | -1.49 | 0 | -1.54 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.29 | 18.17 | 16.34 | 2.68 | -7.56 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.86% | +36.7% | -10.07% | -83.63% | -382.5% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.28 | 25.04 | 21.18 | 4.17 | -14.85 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.95 | 3.19 | 2.85 | 0.55 | -0.94 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.34 | 14.98 | 13.5 | 2.13 | -6.61 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.44 | 2.15 | 0.16 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.34 | 15.42 | 15.65 | 2.29 | -6.61 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.71% | +49.11% | +1.47% | -85.39% | -389.28% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.88% | 21.24% | 20.27% | 3.56% | -12.99% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.29 | 0.51 | 0.14 | 0.01 | 0 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.05 | 14.91 | 15.5 | 2.28 | -6.62 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.07 | 1.63 | 1.71 | 0.26 | -0.75 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.11% | +52.27% | +4.56% | -85.06% | -395.28% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.07 | 1.63 | 1.71 | 0.26 | -0.75 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.58% | +52.34% | +4.73% | -85.06% | -395.28% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.37 | 9.13 | 9.08 | 8.92 | 8.78 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.4 | 9.23 | 9.14 | 8.94 | 8.78 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 0.25 | 0.28 | 0.28 | 0.28 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.54% | +19.05% | +12% | 0% | 0% | |