Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,614.69 | 40,773.79 | 40,404.5 | 52,090.52 | 50,726.82 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.6% | -4.32% | -0.91% | +28.92% | -2.62% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,175.4 | 27,608.05 | 26,700.65 | 37,941.33 | 46,734.13 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.92% | -11.44% | -3.29% | +42.1% | +23.17% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,439.3 | 13,165.74 | 13,703.85 | 14,149.19 | 3,992.69 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.47% | +15.09% | +4.09% | +3.25% | -71.78% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,394.52 | 1,146.81 | 1,579.88 | 1,653.67 | 404.2 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.34% | -17.76% | +37.76% | +4.67% | -75.56% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,044.78 | 12,018.93 | 12,123.97 | 12,495.52 | 3,588.49 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.01% | +19.65% | +0.87% | +3.06% | -71.28% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,075.89 | 2,023.69 | 3,138.25 | 3,675.73 | 3,185.28 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,200.23 | 7,961.26 | 9,493.75 | 9,833.16 | 10,319.21 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,920.44 | 6,081.36 | 5,768.47 | 6,338.09 | -3,545.44 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.95% | +23.59% | -5.14% | +9.87% | -155.94% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.6 | 43.31 | 37.8 | 39.19 | -52.34 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 5 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,920.44 | 6,076.36 | 5,768.47 | 6,338.09 | -3,545.44 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.95% | +23.49% | -5.07% | +9.87% | -155.94% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.6 | 43.27 | 37.8 | 39.19 | -52.34 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,127.86 | 2,711.16 | 2,806.97 | 3,026.42 | 482.84 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,792.58 | 3,365.2 | 2,961.5 | 3,311.67 | -4,028.28 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.62 | -20.99 | -18.56 | -30.17 | -18.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,779.96 | 3,344.21 | 2,942.94 | 3,281.5 | -4,047.01 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.63% | +20.3% | -12% | +11.5% | -223.33% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.94% | 23.81% | 19.28% | 20.29% | -59.75% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,779.96 | 3,344.21 | 2,942.94 | 3,281.5 | -4,047.01 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.3 | 2.77 | 2.44 | 2.72 | -3.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.63% | +20.3% | -12% | +11.5% | -223.33% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.3 | 2.77 | 2.44 | 2.72 | -3.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.63% | +20.3% | -12% | +11.5% | -223.33% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,208.14 | 1,208.14 | 1,208.14 | 1,208.14 | 1,208.14 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,208.14 | 1,208.14 | 1,208.14 | 1,208.14 | 1,208.14 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.39 | 0.41 | - | 0.48 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +4.99% | - | - | - | |