Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151,023.36 | 162,041.6 | 219,551.59 | 354,992.92 | 621,803.8 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.88% | +7.3% | +35.49% | +61.69% | +75.16% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,265.79 | 71,127.77 | 97,554.17 | 178,396.6 | 396,503.59 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.96% | +18.02% | +37.15% | +82.87% | +122.26% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,757.56 | 90,913.84 | 121,997.42 | 176,596.32 | 225,300.2 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.45% | +0.17% | +34.19% | +44.75% | +27.58% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,239.66 | 15,238.21 | 24,966.31 | 59,510.13 | 41,240.46 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +54.5% | -28.26% | +63.84% | +138.36% | -30.7% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,517.9 | 75,675.63 | 97,031.11 | 117,086.2 | 184,059.74 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.71% | +8.86% | +28.22% | +20.67% | +57.2% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,807.96 | 46,691.1 | 53,372.49 | 140,887.67 | 155,784.53 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,567.71 | 95,135.34 | 112,828.38 | 153,753.06 | 224,646 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,758.16 | 27,231.4 | 37,575.23 | 104,220.81 | 115,198.27 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.1% | +14.62% | +37.98% | +177.37% | +10.53% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.14 | 22.25 | 24.98 | 40.4 | 33.9 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,846.44 | 4,514.74 | 1,005.17 | -210.64 | 3,303.1 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,911.72 | 22,716.66 | 36,570.06 | 104,431.45 | 111,895.17 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.85% | +3.67% | +60.98% | +185.57% | +7.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.42 | 18.56 | 24.31 | 40.48 | 32.93 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,301.26 | 1,799.93 | 5,441.37 | 11,413.83 | 38,557.7 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,610.45 | 20,916.73 | 31,128.69 | 93,017.62 | 73,337.47 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -190.79 | -208.15 | -227.94 | -388.3 | -203.16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,419.66 | 20,708.58 | 30,900.75 | 92,629.32 | 73,134.31 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.51% | +6.64% | +49.22% | +199.76% | -21.05% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.09% | 16.92% | 20.55% | 35.91% | 21.52% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,419.66 | 20,708.58 | 30,900.75 | 92,629.32 | 73,134.31 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.98 | 1.05 | 1.56 | 4.56 | 2.73 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.51% | +6.64% | +49.22% | +191.98% | -40.01% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.98 | 1.05 | 1.56 | 4.56 | 2.73 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.72% | +6.64% | +49.22% | +191.98% | -40.01% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,802.71 | 19,802.71 | 19,802.71 | 20,330.78 | 26,755.66 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,802.71 | 19,802.71 | 19,802.71 | 20,330.78 | 26,755.66 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | 0.2 | 0.25 | 0.5 | 0.55 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.14% | +33.33% | +25% | +100% | +10% | |