Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,763.9 | 4,651.29 | 5,059.59 | 5,196.2 | 5,367.88 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 496.51 | 653.5 | 791.63 | 793.17 | 775.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.48 | 261.65 | 336.55 | 289.03 | 170.78 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.92 | 211.02 | 265.73 | 204.41 | 32.88 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,775.73 | 4,216.46 | 4,572.54 | 4,973.66 | 4,468.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,545.34 | 1,849.99 | 2,049.62 | 2,420.89 | 1,994.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,039.7 | 2,171.24 | 2,333.26 | 2,376.02 | 2,319.48 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.46 | -318.94 | 89.55 | -302.98 | 822.74 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.64 | -196.15 | 308.41 | -164.63 | 913.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.92 | -49.32 | -158.54 | -98.31 | -134.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.53 | 125.77 | 97.34 | 147.97 | -567.28 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.2 | -117.21 | 240.12 | -119 | 216.51 | |