Period Ending: | 2016 02/01 | 2016 31/12 | 2017 30/12 | 2018 29/12 | 2019 28/12 | 2021 02/01 | 2022 01/01 | 2022 31/12 | 2023 30/12 | 2024 28/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,387.99 | 4,330.77 | 4,805.82 | 5,090.83 | 5,103.49 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,191.85 | 2,155.52 | 2,303.83 | 2,458.69 | 2,526.27 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 372.7 | 302.97 | 365.24 | 350.3 | 379.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.32 | 206.19 | 228.39 | 123.42 | 248.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,323.02 | 3,253.31 | 3,312.99 | 3,426.95 | 3,400.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 504.11 | 519.92 | 564.43 | 659.15 | 548.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,372.99 | 1,411.27 | 1,443.29 | 1,351.78 | 1,410.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.78 | 106.66 | 175.26 | 312.92 | 156.99 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 454.46 | 344.61 | 360.89 | 349.35 | 412.66 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.99 | -191.44 | -151.09 | -403.81 | -172.67 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.04 | -274.78 | -222.17 | -88.15 | -257.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.43 | -121.61 | -20.74 | -142.61 | -17.52 | |