Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.33 | 288.56 | 316.63 | 401.48 | 465.36 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.24% | +9.17% | +9.73% | +26.8% | +15.91% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.13 | 40.59 | 73.01 | 222.33 | 283.35 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.92% | -41.28% | +79.86% | +204.51% | +27.45% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.2 | 247.97 | 243.62 | 179.15 | 182.01 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.54% | +27.03% | -1.76% | -26.46% | +1.6% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.13 | -4.94 | 5.08 | 10.52 | 9.57 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +722.8% | -121.38% | +202.77% | +107.01% | -9.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.07 | 252.91 | 238.54 | 168.63 | 172.44 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.13% | +46.98% | -5.68% | -29.3% | +2.26% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.04 | 3.69 | 10.01 | 22.59 | -57.27 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.1 | 147.32 | 143.69 | 151.39 | 163.44 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.02 | 109.28 | 104.85 | 39.83 | -48.27 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.59% | +106.12% | -4.05% | -62.01% | -221.17% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.95 | 42.59 | 42.19 | 20.83 | -41.91 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.83 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.18 | 109.28 | 104.85 | 39.83 | -48.27 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.28% | +141.86% | -4.05% | -62.01% | -221.17% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.67 | 42.59 | 42.19 | 20.83 | -41.91 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.51 | 27.49 | 27.91 | 11.17 | -16.93 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.67 | 81.79 | 76.95 | 28.66 | -31.33 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.67 | 81.79 | 76.95 | 28.66 | -31.33 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16% | +135.89% | -5.93% | -62.75% | -209.31% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.94% | 31.88% | 30.96% | 14.99% | -27.21% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.67 | 81.79 | 76.95 | 28.66 | -31.33 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.18 | 2.59 | 2.5 | 0.96 | -1.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.7% | +119.08% | -3.71% | -61.63% | -209.22% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.18 | 2.59 | 2.5 | 0.96 | -1.05 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.93% | +119.49% | -3.62% | -61.63% | -209.62% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.3 | 31.55 | 30.82 | 29.93 | 29.95 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.3 | 31.55 | 30.82 | 29.93 | 29.95 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.84 | 0.84 | 0.88 | 0.88 | 0.88 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | +4.76% | 0% | 0% | |