Period Ending: | 2015 30/06 | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,079.51 | 3,205.73 | 5,336.13 | 4,243.53 | 4,516.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -462.38 | 302.94 | 872.09 | 577 | 329.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -528.35 | 219.5 | 739.11 | 446.51 | 183.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -530.72 | 143.68 | 926.1 | 271.25 | 51.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,323.16 | 18,279.68 | 20,253.39 | 22,970.33 | 25,361.29 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,800.66 | 4,202.29 | 4,497.96 | 5,326.23 | 7,934.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,156.06 | 8,971.52 | 12,019.81 | 12,291.52 | 12,343.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,836.97 | -1,548.31 | -1,163.41 | -1,180.83 | 70.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,035.07 | 1,429.38 | 1,518.74 | 1,767.08 | 2,232.72 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,207.85 | -2,769.77 | -2,694.59 | -2,906.54 | -2,170.17 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,207.62 | 1,521.93 | 1,046.22 | 1,126.5 | 11.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.29 | 181.54 | -129.62 | -12.97 | 73.95 | |