Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 207.12 | 269.69 | 330.56 | 370.09 | 293.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.23 | 46.82 | 71.27 | 93.86 | 63.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.19 | 24.13 | 46.38 | 66.71 | 40.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.24 | 35.49 | 19.76 | 28.71 | 27.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.77 | 228.79 | 249.55 | 279.73 | 226.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.97 | 64.43 | 83.15 | 95.3 | 73.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.8 | 62.53 | 75.49 | 98.06 | 83.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.49 | 9.54 | 17.57 | 28.57 | 24.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.52 | 29.02 | 37.43 | 55.22 | 29.23 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.32 | -18.59 | -20.04 | -26.14 | -18.87 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.94 | -7.8 | -10.68 | -23.94 | -18.76 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.91 | 2.96 | 5.49 | 4.88 | -9.93 | |