Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,486.98 | 3,962.41 | 3,922.9 | 3,679.68 | 3,386.88 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 769.39 | 895.66 | 266.53 | 619.1 | 751.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 561.89 | 686.83 | 39.2 | 406.95 | 508.23 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.97 | 195.87 | -273 | 39.75 | 167.19 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,958.2 | 15,613.36 | 15,380.59 | 15,435.92 | 15,678.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,189.55 | 4,470.18 | 4,918.05 | 5,601.24 | 3,887.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,217.01 | 7,360.66 | 6,943.02 | 7,458.54 | 7,832.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 949.57 | 413.57 | -262.94 | 524.81 | -320.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 563.85 | 96.36 | -318.39 | 566.68 | 887.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -250.46 | 167 | -28.27 | -70.31 | -0.68 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.5 | 133.77 | -425.62 | -68.81 | 73.21 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 494.08 | 397.07 | -772.21 | 427.92 | 960.39 | |