Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185,813.41 | 273,598.3 | 251,647.35 | 199,138.78 | 200,040.35 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,054.28 | 76,160.9 | 42,558.74 | 9,826.46 | 10,148.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,097.65 | 60,244.61 | 26,799.22 | -4,205.5 | -4,161.75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,036.2 | 71,355.31 | 36,142.87 | 7,337.71 | -1,231.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 479,280.42 | 543,678.92 | 511,254.41 | 530,738.36 | 496,830.08 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,255.03 | 74,541.22 | 95,863.32 | 103,101.68 | 116,630.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332,536.14 | 403,190.27 | 357,684.86 | 347,360.15 | 288,980.94 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,536.61 | 24,155.69 | 8,490.09 | -8,211.76 | -12,272.39 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,444.45 | 57,859.34 | 56,801.62 | 6,157.31 | 11,461.39 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,915.86 | -21,820.85 | -18,320.69 | -27,488.68 | -17,810.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31,720.51 | -35,986.38 | -30,405.15 | 12,531.47 | 17,582.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,020.84 | -429.66 | 3,394.71 | -10,963.12 | 12,053.06 | |