Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,313.62 | 84,794.43 | 97,917.68 | 109,374.18 | 120,237.94 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,771.53 | 17,579.66 | 20,898.17 | 25,009.48 | 28,143.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,880.11 | 5,217.21 | 6,314.91 | 7,923.19 | 7,771.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,030.09 | 2,621.8 | 3,178.72 | 4,500.6 | 4,902.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,332.38 | 38,967.91 | 43,494.37 | 50,623.42 | 57,527.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,588.82 | 19,134.02 | 21,871 | 25,575.57 | 29,155.23 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,793.43 | 17,314.44 | 19,115.79 | 22,583.91 | 25,414.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,416.93 | 1,224.5 | 4,181.81 | 1,178.94 | -977.47 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,342.54 | 4,268.5 | 8,377.91 | 6,370.93 | 4,658.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,514.66 | -2,268.66 | -3,249.04 | -3,859.3 | -5,036.25 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,670.42 | -1,092.67 | -1,757.94 | -1,987.78 | -1,772.46 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,157.46 | 907.17 | 3,370.93 | 523.86 | -2,150.15 | |