Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.84 | 96.37 | 118.69 | 167.19 | 184.84 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.88% | +8.48% | +23.16% | +40.86% | +10.55% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.72 | 9.73 | 14.41 | 43.89 | 61.73 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.81% | -33.92% | +48.22% | +204.49% | +40.65% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.12 | 86.65 | 104.28 | 123.3 | 123.11 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.42% | +16.9% | +20.35% | +18.24% | -0.16% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.04 | 0.5 | 6.22 | 4.77 | 5.51 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +352.64% | -96.16% | +1,143.4% | -23.21% | +15.44% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.08 | 86.15 | 98.06 | 118.53 | 117.59 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.41% | +41.03% | +13.83% | +20.87% | -0.79% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.36 | 37.51 | 18.11 | 20.49 | 21.56 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.62 | 78.3 | 78.29 | 92.14 | 97.61 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.82 | 45.36 | 37.89 | 46.88 | 41.54 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +72.86% | -12.46% | -16.48% | +23.75% | -11.39% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.5 | 36.68 | 32.61 | 33.72 | 29.85 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.97 | -2.06 | 0.9 | 1.61 | -0.04 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.85 | 47.42 | 36.99 | 45.27 | 41.58 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.21% | -4.87% | -22% | +22.4% | -8.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.81 | 38.35 | 31.84 | 32.57 | 29.88 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.59 | 10.01 | 7.34 | 9.22 | 6.56 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.26 | 37.41 | 29.65 | 36.05 | 35.02 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.26 | 37.41 | 29.65 | 36.05 | 35.02 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +72.84% | -4.72% | -20.75% | +21.6% | -2.85% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.72% | 30.25% | 25.52% | 25.93% | 25.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.55 | 0.61 | 0.55 | 0.58 | 0.57 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.72 | 36.8 | 29.1 | 35.48 | 34.45 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.58 | 4.48 | 3.75 | 4.63 | 4.48 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +78.4% | -2.14% | -16.22% | +23.49% | -3.4% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.49 | 4.37 | 3.7 | 4.56 | 4.36 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +79.24% | -2.67% | -15.33% | +23.24% | -4.39% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.46 | 8.22 | 7.75 | 7.66 | 7.7 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.62 | 8.42 | 7.87 | 7.78 | 7.89 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.42 | 0.56 | 0.8 | 1 | 1.06 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.23% | +33.33% | +42.86% | +25% | +6% | |