Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,663.22 | 60,370.61 | 75,804.12 | 72,208.57 | 62,691.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,458.03 | 18,667.05 | 21,722.22 | 25,938.44 | 19,482.34 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.62 | -2,450.07 | -3,929.42 | -7,868.21 | -38,336.84 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,635 | 12,057.89 | -19,603.75 | -27,176.64 | -87,218.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158,799.57 | 172,338.33 | 151,142.71 | 135,153.43 | 150,746.21 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,664.61 | 16,139.97 | 15,824.36 | 25,989.08 | 70,270.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135,205.77 | 153,986.39 | 134,351.1 | 108,018.66 | 29,005.83 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24,034.47 | -10,568.57 | -10,016.41 | -2,995.88 | -23,150.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,954.71 | -3,466.82 | -2,955.15 | 3,565.59 | -28,368.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21,322.05 | -28,069.06 | 6,491.74 | -10,514.25 | -50,044.33 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,021.21 | -661.11 | -5,979.21 | 7,738.86 | 65,412.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,580.42 | -32,054.32 | -2,919.26 | 720.02 | -12,943.81 | |