Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 499.89 | 464.29 | 532.47 | 884.41 | 951.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254.58 | 213.45 | 191.49 | 330.54 | 409.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.78 | -102.5 | -223.21 | -79.36 | 39.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.11 | -101.53 | -214.88 | -86.56 | 27.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,501.23 | 1,599.26 | 1,623.33 | 1,864.6 | 1,948.63 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238.38 | 373.44 | 589.06 | 919.25 | 884.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,256.82 | 1,164.46 | 975.14 | 890.57 | 1,025.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.02 | -291.08 | -121.13 | -46.16 | 31.43 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.71 | -230.13 | -65.04 | -9.87 | 111.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -284.43 | 94.52 | -57.3 | -54.25 | -53.54 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 635.88 | 75.91 | 60.91 | 60.4 | 44.77 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260.45 | -63.35 | -62.94 | -4.54 | 103.19 | |