Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,769.18 | 25,873.63 | 27,801.76 | 27,008.34 | 35,429.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,058.64 | 9,830.92 | 10,215.4 | 7,331.16 | 14,300.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,698.15 | -3,834.26 | -6,224.29 | -9,463.58 | -1,846.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,216.64 | -6,816.59 | -12,968.03 | -2,950.18 | -18,828.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113,227.4 | 118,522.52 | 133,914.22 | 97,862.9 | 146,261.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,891.46 | 51,983.66 | 88,730.75 | 57,324.25 | 90,863.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,940.72 | 38,805.33 | 32,197.22 | 29,454.22 | 28,221.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,513.93 | -6,249.34 | -7,397.2 | -22,116.15 | 47,361.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,452.38 | -2,390.46 | -4,711.27 | -4,815.33 | 2,870.26 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25,393.77 | -6,929.9 | -13,109.43 | 38,012.36 | 6,452.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,129.55 | -35.73 | 22,905.08 | -21,300.42 | 51,362.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,276.24 | -9,187.52 | 4,867.21 | 11,875.89 | 60,919.07 | |