Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,889.22 | 1,686.15 | 369.11 | 215.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.71 | 150.82 | -165.15 | -167.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.11 | -31.66 | -327.95 | -308.84 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104.1 | -37.02 | -381.25 | -369.26 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,451.2 | 1,628.36 | 1,621.64 | 1,149.48 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 581.5 | 424.16 | 419.19 | 273.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 665.29 | 1,048.05 | 1,095.14 | 744.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -156.61 | -280.86 | -307.13 | -69.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.61 | -101.88 | -138.48 | -109.95 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.73 | -303.63 | -226.42 | 2.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.28 | 331.35 | 358.98 | -51.88 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.8 | -42.56 | 2.91 | -154.77 | |