Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,116.87 | 1,191.89 | 1,486.07 | 1,443.97 | 1,363.07 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287.88 | 307.29 | 354.47 | 362.83 | 392.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.92 | 72.04 | 87.8 | 101.15 | 116.96 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 207.08 | 51.16 | 89.21 | 46.12 | 62.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,216.29 | 2,232.89 | 2,200.73 | 2,213.67 | 2,173.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 795.55 | 1,183.6 | 1,142.65 | 886.75 | 924.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 610.44 | 625.79 | 718.17 | 1,011.39 | 1,012.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.04 | -64.19 | 71.16 | 50.58 | 39.03 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.21 | 120.97 | 217.45 | 229.33 | 142 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -594.27 | -119.67 | -89.78 | -113.87 | -40.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421.15 | -94.68 | -123.34 | -92.91 | -123.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.09 | -93.37 | 4.34 | 22.55 | -22.28 | |