Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,132.79 | 1,345.95 | 1,823.27 | 843.75 | 1,065.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.15 | 371.58 | 580.49 | 843.75 | 1,065.08 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.33 | -13.63 | 13.67 | 517.02 | 601.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.76 | 62.64 | 102.34 | 503.38 | 399.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,336.81 | 4,493.79 | 10,557.6 | 13,420.42 | 13,915.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 212.48 | 179.4 | 3,222.9 | 1,104.12 | 1,856.17 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,794.04 | 3,978.14 | 7,062.92 | 10,493.49 | 10,598.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.59 | -23.16 | -2,305.42 | -2,066.29 | -97.85 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.17 | -9.54 | -1,891.45 | -2,476.81 | -649.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.54 | 151.97 | 1,134.64 | -884.1 | -138.79 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.11 | -13.86 | 2,927.23 | 2,257.66 | 972.88 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.59 | 128.57 | 2,170.42 | -1,103.24 | 184.58 | |