Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,942.19 | 6,615 | 9,219 | 10,631 | 14,774 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 941.18 | 1,115 | 1,526 | 1,837 | 2,236 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 464.83 | 612.53 | 935.33 | 1,158.01 | 1,306.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.65 | 400 | 517 | 643 | 658 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,482.37 | 6,603 | 8,996 | 10,019 | 14,370 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,755.14 | 1,516 | 1,961 | 2,451 | 3,162 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 738.71 | 2,196 | 2,592 | 2,988 | 3,490 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624.97 | -326.8 | 192.97 | 57.28 | 45.2 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.61 | 373 | 404 | 424 | 753 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -332.7 | -1,333 | -1,221 | 212 | -1,825 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.71 | 881 | 1,054 | -535 | 1,551 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.38 | -79 | 237 | 101 | 479 | |