Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.22 | 84.69 | 62.12 | 64.99 | 34.55 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.54 | 45.77 | 36.46 | 44.93 | 24.79 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.23 | 9.88 | -0.58 | 8.11 | -13.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.56 | 7.74 | -0.6 | 10.22 | -41.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 278.9 | 309.33 | 330.84 | 331.2 | 318.56 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.92 | 46.27 | 51.78 | 25.66 | 26.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.47 | 260.1 | 256.27 | 266.82 | 226.13 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.32 | -2.57 | -21.06 | -45.27 | -30.03 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.58 | 11.22 | 0.65 | -9.43 | -17.2 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.52 | -32.92 | -15.81 | -30.83 | -17.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.91 | -1.1 | 20.74 | 8.99 | 27.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.88 | -23.16 | 5.69 | -31.5 | -7.38 | |