Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 707.76 | 818.66 | 780.25 | 777.39 | 770.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 457.92 | 539.23 | 464.34 | 459.14 | 461.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.5 | -12.28 | -102.93 | -180.97 | -252.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.48 | 16.05 | -88.31 | 102.42 | -201.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,975.52 | 2,328.17 | 2,352.06 | 2,300.88 | 1,940.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 437.09 | 662.34 | 632.11 | 544.33 | 476 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,516.85 | 1,576.41 | 1,619.7 | 1,686.45 | 1,432.03 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.27 | 262.79 | -70.08 | -180.01 | -206.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.97 | 151.41 | -22.54 | 197.68 | -160.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.24 | 241.57 | -88.54 | 12.27 | -186.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 127.83 | -27.82 | -103.89 | -153.99 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -142.59 | 509.46 | -106.2 | 113.61 | -497.61 | |