Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.64 | 196.1 | 296.31 | 511.8 | 618.19 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.69% | -9.48% | +51.11% | +72.73% | +20.79% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.29 | 47.32 | 106.28 | 267.41 | 365.26 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.16% | -33.62% | +124.59% | +151.61% | +36.59% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.35 | 148.77 | 190.03 | 244.4 | 252.93 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.05% | +2.36% | +27.73% | +28.61% | +3.49% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.04 | -5.74 | 3.92 | 5.14 | 14.91 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +103.38% | -140.86% | +168.31% | +31.09% | +190.21% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.31 | 154.51 | 186.12 | 239.26 | 238.02 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.89% | +17.67% | +20.45% | +28.55% | -0.52% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.73 | 69.4 | 134.34 | 112.69 | 73.72 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.53 | 115.36 | 130.51 | 164.31 | 164.23 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.51 | 108.55 | 189.95 | 187.64 | 147.51 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.03% | +0.96% | +74.99% | -1.22% | -21.38% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.43 | 48.48 | 59.27 | 53.31 | 47.32 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.51 | 108.55 | 189.95 | 187.64 | 147.51 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.03% | +0.96% | +74.99% | -1.22% | -21.38% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.43 | 48.48 | 59.27 | 53.31 | 47.32 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.11 | 22.67 | 24.23 | 32.42 | 36.44 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.4 | 85.87 | 165.71 | 155.22 | 111.07 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.4 | 85.87 | 165.71 | 155.22 | 111.07 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.7% | -1.74% | +92.97% | -6.34% | -28.44% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.63% | 38.35% | 51.71% | 44.1% | 35.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.81 | 48.04 | 89.63 | 83.53 | 63.57 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.59 | 37.84 | 76.09 | 71.68 | 47.5 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.32 | 12.73 | 21.99 | 18.04 | 11.96 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +57.06% | -4.43% | +72.77% | -17.94% | -33.74% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.32 | 12.73 | 21.99 | 18.04 | 11.96 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +57.06% | -4.43% | +72.77% | -17.94% | -33.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.97 | 2.97 | 3.46 | 3.97 | 3.97 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.97 | 2.97 | 3.46 | 3.97 | 3.97 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6 | 9 | 9 | 10 | 10.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.29% | +50% | 0% | +11.11% | +5% | |