Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.37 | 422.49 | 278.17 | 225.88 | 188.87 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.05 | 118.24 | 70.26 | 61.26 | 44.77 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.64 | 15.7 | -39.84 | -34.19 | -37.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.33 | 12.79 | -163.75 | -46.5 | -49.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354.73 | 459.34 | 293.44 | 239.09 | 174.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.35 | 47.08 | 35.79 | 30.93 | 24.27 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317 | 371.29 | 216.4 | 173.4 | 120.09 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.81 | -37.32 | 8.72 | 3.24 | 10.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.21 | 5.16 | 11.95 | 1.42 | -1.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.83 | -139.32 | -11.57 | -11.41 | 5.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.98 | -2.38 | -1.69 | -0.31 | -6.21 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.93 | -136.54 | -1.32 | -10.3 | -2.29 | |