Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,553.56 | 4,619.47 | 5,930.87 | 5,219 | 5,144 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,471.3 | 1,839.38 | 2,046.93 | 1,926 | 2,100 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 524.43 | 743.71 | 875.36 | 688 | 719 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 430.18 | 594.64 | 678.36 | 539 | 560 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,888.88 | 3,526.82 | 3,886.14 | 3,655 | 4,221 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 736.99 | 1,209.06 | 955.48 | 1,169 | 1,057 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,586.94 | 1,769.44 | 1,941.59 | 1,890 | 1,937 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 342.01 | -29.22 | 213.8 | 650.73 | 191.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 636.62 | 369 | 734.16 | 1,148 | 707 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -143.87 | -217.12 | -307.51 | -314 | -662 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -446.02 | -199.3 | -391.06 | -884 | -51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.58 | -47.36 | 35.61 | -50 | -6 | |