Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.09 | 88.37 | 108.72 | 127.27 | 132.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.19 | 37.2 | 40.68 | 46.29 | 46.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.25 | 17 | 15.5 | 17.06 | 18.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.13 | 11.46 | 8.52 | 11.1 | 10.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.16 | 143.63 | 181.9 | 192.68 | 202.76 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.94 | 36.13 | 49.49 | 57.32 | 47.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.91 | 44.82 | 52.45 | 62.4 | 71.32 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.19 | 5.06 | -15.81 | 0.04 | -1.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.15 | 24.33 | 22.87 | 25.73 | 25.21 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.28 | -15.85 | -34.99 | -12.56 | -22.17 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.04 | -6.98 | 9.41 | -9.26 | -7.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.84 | 1.5 | -2.71 | 3.9 | -4.79 | |