Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,017,964 | 11,170,679 | 16,595,724 | 23,966,764 | 22,187,061 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.96% | -7.05% | +48.57% | +44.42% | -7.43% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,979,149 | 3,272,147 | 7,341,139 | 13,585,557 | 11,848,526 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.3% | -17.77% | +124.35% | +85.06% | -12.79% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,038,815 | 7,898,532 | 9,254,585 | 10,381,207 | 10,338,535 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.23% | -1.75% | +17.17% | +12.17% | -0.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,176,063 | 3,376,553 | 3,448,157 | 5,925,752 | 5,298,234 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.2% | -19.15% | +2.12% | +71.85% | -10.59% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,862,752 | 4,521,979 | 5,806,428 | 4,455,455 | 5,040,301 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.32% | +17.07% | +28.4% | -23.27% | +13.13% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,639,849 | 2,188,603 | 1,973,711 | 1,980,583 | 2,450,998 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,793,452 | 4,622,862 | 5,236,424 | 6,721,709 | 6,552,210 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 709,149 | 2,087,720 | 2,543,715 | -285,671 | 939,089 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.74% | +194.4% | +21.84% | -111.23% | +428.73% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.89 | 31.11 | 32.69 | -4.44 | 12.54 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 709,149 | 2,087,720 | 2,543,715 | -285,671 | 939,089 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.74% | +194.4% | +21.84% | -111.23% | +428.73% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.89 | 31.11 | 32.69 | -4.44 | 12.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,955 | 559,729 | 723,993 | -485,840 | 129,757 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 643,194 | 1,527,991 | 1,819,722 | 200,169 | 809,332 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -242,099 | -602,557 | -758,217 | 91,708 | -36,197 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 401,095 | 925,434 | 1,061,505 | 291,877 | 773,135 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.31% | +130.73% | +14.7% | -72.5% | +164.88% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.29% | 13.79% | 13.64% | 4.54% | 10.32% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 401,095 | 925,434 | 1,061,505 | 291,877 | 773,135 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,075 | 11,705 | 13,422 | 3,690 | 9,591 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.32% | +130.64% | +14.67% | -72.51% | +159.92% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,075 | 11,705 | 13,422 | 3,690 | 9,591 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.32% | +130.64% | +14.67% | -72.51% | +159.92% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.03 | 79.06 | 79.09 | 79.1 | 80.61 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.03 | 79.06 | 79.09 | 79.1 | 80.61 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,404 | 1,620 | 2,136 | 2,484 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.74% | +15.38% | +31.85% | +16.29% | - | |