Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252,651.02 | 565,230.06 | 5,278,101.22 | 11,240,291.79 | 8,950,698.69 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.2% | +123.72% | +833.8% | +112.96% | -20.37% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136,851.35 | 352,365.88 | 4,155,211.1 | 7,155,627.14 | 3,359,592.74 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.06% | +157.48% | +1,079.23% | +72.21% | -53.05% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115,799.67 | 212,864.18 | 1,122,890.13 | 4,084,664.65 | 5,591,105.95 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +144.21% | +83.82% | +427.51% | +263.76% | +36.88% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,223.9 | 42,425.96 | 386,067.33 | 450,820.02 | 936,733.71 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +88.3% | -10.16% | +809.98% | +16.77% | +107.78% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,575.77 | 170,438.22 | 736,822.8 | 3,633,844.63 | 4,654,372.25 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +206.98% | +148.54% | +332.31% | +393.18% | +28.08% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211,257.29 | 392,386.16 | 4,273,379.72 | 4,198,904.51 | 2,842,465.01 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 208,620.83 | 465,688.86 | 4,532,062.1 | 6,648,493.86 | 5,319,062.08 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,212.23 | 97,135.52 | 478,140.42 | 1,184,255.28 | 2,177,775.17 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.63% | +36.4% | +392.24% | +147.68% | +83.89% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.45 | 17.26 | 9.54 | 15.12 | 29.05 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 346.06 | -32.2 | -4,398.57 | -99,551.17 | -222,930.25 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,866.16 | 97,167.72 | 482,538.99 | 1,283,806.45 | 2,400,705.42 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.39% | +37.11% | +396.6% | +166.05% | +87% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.32 | 17.26 | 9.63 | 16.39 | 32.02 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,596.25 | 33,025.21 | 124,930 | 486,656.39 | 636,881.21 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,269.92 | 64,142.52 | 357,608.99 | 797,150.06 | 1,763,824.21 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -512.15 | - | -0.07 | 5.95 | 146.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,757.77 | 64,142.52 | 357,608.92 | 797,156.01 | 1,763,971.05 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.21% | +65.5% | +457.52% | +122.91% | +121.28% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.85% | 11.4% | 7.14% | 10.18% | 23.53% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,757.77 | 64,142.52 | 357,608.92 | 797,156.01 | 1,763,971.05 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.86 | 43.5 | 242.5 | 540.56 | 1,189.39 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.76% | +61.91% | +457.52% | +122.91% | +120.03% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.86 | 43.5 | 242.5 | 540.56 | 1,189.39 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.76% | +61.93% | +457.52% | +122.91% | +120.03% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,442.74 | 1,474.69 | 1,474.69 | 1,474.69 | 1,483.09 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,442.74 | 1,474.69 | 1,474.69 | 1,474.69 | 1,483.09 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.02 | 7.46 | 26.45 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.29% | +631.37% | +254.51% | - | - | |