Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,396.01 | 1,091.02 | 1,183.7 | 1,194 | 1,060.48 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 650.11 | 355.76 | 355.13 | 380.23 | 277.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 427.93 | 72.6 | -6.64 | 37.37 | -65.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 346.15 | 63.79 | 22.13 | -65.19 | -71.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,607.16 | 1,719.51 | 2,438.94 | 2,534.4 | 2,498.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 394.65 | 497.2 | 603.39 | 770.7 | 675.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,032.83 | 992.38 | 1,502.26 | 1,388.95 | 1,291.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248.64 | -124.77 | -130.32 | -89.93 | -189.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 455.78 | 80.61 | 140.72 | 129.05 | -8.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -204.88 | -193.17 | -496.41 | -190.24 | -35.43 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.38 | -44.5 | 486.7 | 117.55 | 21.63 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 278.1 | -158.27 | 135.8 | 57.53 | -18.98 | |