Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 506.86 | 545.99 | 546.14 | 558.87 | 596.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.5 | 187.61 | 191.66 | 151.96 | 160.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -131.22 | -67.31 | -54.78 | -71.8 | -46.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313.5 | 89.67 | 38.49 | 8.36 | 29.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,922.3 | 5,309.05 | 5,337.35 | 5,292.47 | 5,149.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412.62 | 431.96 | 421 | 470.84 | 479.55 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,260.62 | 4,294.22 | 4,272.97 | 4,257.9 | 4,249.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.3 | -202.04 | -27.76 | -34.37 | -23.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.41 | -483.81 | -527.9 | -5.89 | -23.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -642.71 | 349.75 | 626.17 | 489.53 | -262.36 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.58 | 123.62 | -22.08 | -145.71 | -189.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -591.87 | -10.44 | 76.2 | 337.93 | -475.37 | |