Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 999.59 | 1,347.26 | 1,803.16 | 1,500.27 | 1,395.01 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259.21 | 324.92 | 477.89 | 446.97 | 444.43 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.57 | 132.75 | 230.6 | 214.09 | 224.96 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.47 | 129.32 | 206.61 | 171.12 | 184.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,483.04 | 1,765.19 | 2,409.9 | 3,162.34 | 3,301.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199.18 | 278.96 | 487.12 | 425.37 | 488.17 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,273.51 | 1,386.08 | 1,586.28 | 1,870.18 | 2,005.67 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.65 | -238.49 | 89.1 | -50.17 | -65.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.65 | 15.16 | 322.32 | 170.04 | 293.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -215.11 | -256.84 | -304.33 | -364.68 | -357.97 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.97 | 17.2 | 91.96 | 592.75 | -80.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -159.89 | -226.22 | 123.11 | 399.99 | -139.24 | |