Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624.15 | 485.5 | 536.43 | 883.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 240.09 | 209.54 | 213.74 | 213.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.89 | 50.73 | 56.09 | 54.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.69 | 32.95 | 41.58 | -45.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 993.7 | 996.8 | 1,105.66 | 1,126.32 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.42 | 224.97 | 301.84 | 379.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 747.03 | 752.12 | 787.59 | 735.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.28 | -11.65 | -32.28 | 37.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.64 | 92.02 | 37.05 | 53.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -134.55 | -105.66 | -59.41 | -55.87 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.73 | -12.53 | -62.85 | -11.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -101.1 | -25.89 | -85.14 | -14.66 | |