Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,522.96 | 3,659.75 | 2,350.82 | 1,625.7 | 1,509.82 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,012.09 | 403.77 | 482.05 | 421.95 | 288.09 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371.94 | -803.23 | -267.08 | -12.07 | 2.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.73 | -1,523.63 | -260.29 | -76.09 | -459.82 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,047.17 | 2,652.97 | 2,305.97 | 1,986.44 | 1,428.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,283.34 | 1,424.29 | 1,875.16 | 1,190.17 | 1,031.65 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,000.99 | 483.54 | 172.24 | 585.63 | 148.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -709.45 | 501.66 | 576.3 | -345.73 | -50.97 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -151.99 | 209.25 | 143.87 | -39.54 | 88.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -423.13 | -107.77 | -43.34 | -22.83 | -25.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 545.14 | -204.46 | -128.16 | -5.99 | -71.77 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.22 | -83.81 | -24.47 | -63.96 | -5.19 | |