Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,169.52 | 6,649.84 | 6,729.58 | 6,195.98 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 626.83 | 772.24 | 653 | 617.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.02 | 259.53 | 169.8 | 105.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.29 | 155.68 | 79.09 | 25.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,123.38 | 5,699.28 | 6,596.5 | 6,991.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,830.71 | 3,117.44 | 2,969.85 | 3,507.92 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,706.92 | 1,793.93 | 2,807 | 2,777.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -712.67 | -388 | -582.16 | -330.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.6 | 77.8 | -218.81 | -79.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -682.85 | -456.76 | -572.48 | -297.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 513.81 | 273.81 | 1,238.96 | 233.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.52 | -105.02 | 447.67 | -144.3 | |