Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 498.95 | 597.07 | 928.09 | 665.36 | 726.77 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.95 | 64.9 | -196.81 | -88.24 | -54.01 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.09 | 4.8 | -258.64 | -152 | -113.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.61 | 8.87 | -277.22 | -236.93 | -235.62 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,612.54 | 1,845.83 | 1,583.64 | 1,487.48 | 1,302.42 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257.53 | 313.77 | 400.14 | 610.18 | 722.56 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,175.23 | 1,182.67 | 897.1 | 660.39 | 468.49 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -724.24 | 66.79 | -85.44 | -77.57 | 49.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.27 | 24.4 | -122.64 | -28.57 | 8.58 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -488.58 | -45.04 | -105.15 | -24.14 | 53.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197.85 | 59.71 | -30.45 | 72.6 | -31.59 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -226.59 | 38.82 | -257.72 | 20.08 | 30.29 | |