Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,015.34 | 1,288.84 | 1,454.24 | 1,416.58 | 1,151.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.75 | 150.91 | 152.54 | 202.92 | 202.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.69 | 1.63 | -1.85 | 58.33 | 60.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.87 | 25.93 | -3.36 | 50.13 | 63.87 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,583.56 | 1,857.46 | 1,657.16 | 1,643.73 | 1,677.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.46 | 476.84 | 350.68 | 353.02 | 362.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,222.94 | 1,222.78 | 1,202.65 | 1,250.36 | 1,277.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -242.98 | -289.03 | -123.7 | 213.95 | 102.32 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.77 | -42.23 | 35.18 | 291.81 | 172.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -622.16 | 110.96 | -55.49 | -133.4 | -258.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 514.12 | 106.14 | -142.49 | -40.64 | 2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -92.4 | 173.92 | -161.76 | 119.5 | -82.51 | |