Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,036.87 | 13,000.27 | 14,503.84 | 15,511.47 | 14,454.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 768.07 | 943.14 | 953.75 | 875.5 | 768.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.58 | 220.11 | 245.53 | 198.26 | 92.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.51 | 98.02 | 106.06 | 100.16 | 22.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,091.19 | 5,734.69 | 6,643.46 | 6,874.24 | 8,246.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,523.57 | 3,630.84 | 4,515.58 | 4,726.5 | 5,677.52 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,227.36 | 1,342.98 | 1,440.22 | 1,462.98 | 1,719.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334.4 | 171.83 | -201.25 | -293.95 | -927.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 774.99 | 618.43 | 213.17 | -177.39 | -515.85 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -386.27 | -292.28 | -307.68 | -114.5 | -225.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -88.67 | -162.49 | -188.13 | -16.56 | 1,513.53 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 297.47 | 163.64 | -282.42 | -308.22 | 771.66 | |