Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,843.72 | 6,725.08 | 7,091.87 | 6,872.37 | 5,911.74 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 809.76 | 844.28 | 696.75 | 738.1 | 606.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225.83 | 257.88 | 119.88 | 72.7 | -85.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192.74 | 187.72 | 115.57 | 41.14 | -85.39 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,853.71 | 3,676.16 | 4,548.18 | 4,635.27 | 4,789.71 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,727.55 | 1,407.2 | 1,727.86 | 1,776.66 | 1,967.46 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,097.55 | 2,233.05 | 2,789.97 | 2,726.74 | 2,572.71 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -386.6 | 482.46 | -533.64 | 298.3 | 320.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90.86 | 629.89 | -231.95 | 478.84 | 519.4 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -116.5 | -76.21 | -292.26 | 33.75 | -87.18 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 596.28 | -748.16 | 456 | -479.84 | -303.31 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 388.52 | -194.61 | -75.88 | 32.76 | 128.6 | |