Gudang Garam Tbk (GGRM)

Jakarta

Currency in IDR

9,250

0(0.00%)

Closed·10:06:14

Fair Value

Unlock Value

Day's Range

9,200

9,325

52 wk Range

8,425

17,200

GGRM Income Statement

Featured here, the Income Statement (earnings report) for Gudang Garam Tbk, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

114,477,311

124,881,266

124,682,692

118,952,997

98,655,483

Total Revenues Growth

aa.aa

+3.58%

+9.09%

-0.16%

-4.6%

-17.06%

Cost Of Revenues

aa.aa

97,089,067

110,608,655

113,587,089

104,357,376

89,275,859

Gross Profit

aa.aa

17,388,244

14,272,611

11,095,603

14,595,621

9,379,624

Gross Profit Growth

aa.aa

-23.68%

-17.92%

-22.26%

+31.54%

-35.74%

Gross Profit Margin %

aa.aa

15.19%

11.43%

8.9%

12.27%

9.51%

Other Operating Expenses, Total

aa.aa

7,303,697

6,927,564

7,177,503

7,161,716

7,508,872

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-5.02%	-5.15%	+3.61%	-0.22%	+4.85%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	7,512,701	7,091,558	7,253,186	7,271,320	7,469,957
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-209,004	-163,994	-75,683	-109,604	38,915

Operating Income

aa.aa

10,084,547

7,345,047

3,918,100

7,433,905

1,870,752

Operating Income Growth

aa.aa

-33.19%

-27.17%

-46.66%

+89.73%

-74.83%

EBIT Margin %

aa.aa

8.81%

5.88%

3.14%

6.25%

1.9%

Net Interest Expenses

aa.aa

-382,722

-74,919

-262,405

-578,782

-502,906

Net Interest Expenses Growth

aa.aa

+34.62%

+80.42%

-250.25%

-120.57%

+13.11%

Interest Expense, Total

aa.aa

-382,722

-74,919

-262,405

-578,782

-502,906

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

-38,692

16,718

-9,174

5,693

32,708

EBT, Excl. Unusual Items

aa.aa

9,663,133

7,286,846

3,646,521

6,860,816

1,400,554

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

9,663,133

7,286,846

3,646,521

6,860,816

1,400,554

EBT, Incl. Unusual Items Growth

aa.aa

-33.3%

-24.59%

-49.96%

+88.15%

-79.59%

EBT, Incl. Unusual Items Margin

aa.aa

8.44%

5.84%

2.92%

5.77%

1.42%

Income Tax Expense

aa.aa

2,015,404

1,681,525

866,779

1,536,300

419,750

Net Income to Company

aa.aa

7,647,729

5,605,321

2,779,742

5,324,516

980,804

Minority Interest

aa.aa

-4

-6

-3

-2

Net Income

aa.aa

7,647,725

5,605,315

2,779,739

5,324,514

980,805

Net Income Growth

aa.aa

-29.71%

-26.71%

-50.41%

+91.55%

-81.58%

Net Income Margin %

aa.aa

6.68%

4.49%

2.23%

4.48%

0.99%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

7,647,725

5,605,315

2,779,739

5,324,514

980,805

Basic EPS - Continuing Operations

aa.aa

3,974.73

2,913.23

1,444.7

2,767.29

509.75

Basic EPS - Continuing Operations Growth

aa.aa

-29.71%

-26.71%

-50.41%

+91.55%

-81.58%

Diluted EPS - Continuing Operations

aa.aa

3,974.73

2,913.23

1,444.7

2,767.29

509.75

Diluted EPS - Continuing Operations Growth

aa.aa

-29.71%

-26.71%

-50.41%

+91.55%

-81.58%

Basic Weighted Average Shares Outstanding

aa.aa

1,924.09

Diluted Weighted Average Shares Outstanding

aa.aa

1,924.09

Dividend Per Share

aa.aa

2,600

2,250

1,200

500

Dividend Per Share Growth

aa.aa

-13.46%

-46.67%

EBITDA

aa.aa

12,810,174

10,241,585

6,890,706

10,535,206

5,113,893

EBITDA Growth

aa.aa

-27.31%

-20.05%

-32.72%

+52.89%

-51.46%

EBITDA Margin %

aa.aa

11.19%

8.2%

5.53%

8.86%

5.18%

EBIT

aa.aa

10,084,547

7,345,047

3,918,100

7,433,905

1,870,752

* In Millions of IDR (except for per share items)

NSE 30

5,018.58

+64.51

+1.30%

NSE All Share

137,023.25

+1,856.74

+1.37%

US 30

44,861.00

+23.4

+0.05%

US 500

6,408.30

+18.5

+0.29%

FTSE 100

9,147.15

+65.71

+0.72%

DAX

24,304.91

+360.40

+1.51%

South Africa Top 40

91,829.31

+731.85

+0.80%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	20.800	-0.95%	101.74M
Guaranty Trust Holding	96.20	+2.23%	5.36M
MTN Nigeria	451.60	+9.99%	3.72M
Okomu Oil Palm	1,070.00	+7.00%	2.47M
Dangote Cement	504.90	+2.10%	1.05M
Aradel Holdings	512.00	+0.99%	429.29K
Presco	1,551.00	+0.06%	265.59K

Name	Last	Chg. %	Vol.
Airtel Africa	2,541.50	+10.00%	11.00
SCOA Nigeria	5.500	+10.00%	38.00K
Berger Paints	34.10	+10.00%	1.01M
MTN Nigeria	451.60	+9.99%	3.72M
Champion Brew	14.90	+9.96%	3.17M
Academy Press	11.26	+9.96%	1.03M
Guinness Nigeria	117.05	+9.96%	15.49K

Name	Last	Chg. %	Vol.
Transcorp Power	288.00	-10.00%	68.58K
Abbey Mortgage Bank	7.20	-10.00%	31.68K
Geregu Power	1,027.40	-10.00%	6.96K
Conoil	211.10	-9.98%	7.22K
Livingtrust Mortgage Bank	6.59	-9.97%	400.00
Vitafoam Nig	79.10	-9.96%	706.98K
Redstarex	11.30	-9.02%	166.66K

Trending Stocks

Name	Last	Chg. %	Vol.
Initiates	15.97	+9.99%	4.64M
Okomu Oil Palm	1,070.00	+7.00%	2.47M
Aradel Holdings	512.00	+0.99%	429.29K
VFD PLC	14.00	+7.69%	5.53M
BUA Cement	128.00	-5.19%	936.41K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aaaaaaaaaaaaaaaaaa	63.00	+36.34%	85.89
A Aaaaaa	5,330.00	+34.44%	7,165.65
Aaaaaaaaaaa Aaa	504.90	+30.75%	660.16
Aaaa Aaaa A	128.00	+21.85%	155.97

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Gudang Garam Tbk (GGRM)

GGRM Income Statement

Trending Stocks