Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,770.31 | 1,814.61 | 1,134.73 | 1,352.32 | 1,647.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 413.57 | 460.12 | 225.84 | 296.42 | 402.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197.44 | 230.16 | 43.67 | 117.04 | 211.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.58 | 208.33 | 65.59 | 103.53 | 185.28 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,389.64 | 3,676.45 | 3,245.32 | 3,432.56 | 4,088.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 957.88 | 868.81 | 721.25 | 973.84 | 1,347.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,264.82 | 2,637.81 | 2,381.34 | 2,317.75 | 2,392.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.02 | 147.05 | 56.22 | -109.61 | -84.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 272.11 | 322.73 | 373.64 | 200.65 | 472.98 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -133.98 | -241.35 | -205.96 | -332.23 | -546.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -98.5 | 56.4 | -328.56 | 47.16 | 121.65 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.69 | 137.97 | -161.08 | -84.58 | 47.93 | |