Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 630.22 | 938.97 | 1,201.32 | 1,634.98 | 2,144.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421.25 | 661.89 | 861.8 | 1,196.99 | 1,491.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.87 | 151.92 | 204.62 | 267.22 | 328.34 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.95 | 152.28 | 201.28 | 292.7 | 274.03 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,258.79 | 1,404.99 | 1,816.62 | 2,920.45 | 3,192.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.91 | 360.42 | 548.68 | 839.01 | 1,234.46 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 981.88 | 1,032.06 | 1,238.22 | 1,709.35 | 1,594.63 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.16 | 54.78 | 127.68 | -36.78 | 97.65 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.25 | 155.04 | 293.29 | 276.7 | 107.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -292.81 | 20.59 | -266.56 | -613.78 | -103 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 440 | -81.46 | -0.12 | 337.63 | -100.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.44 | 94.17 | 26.6 | 0.55 | -96.53 | |