Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.74 | 25.76 | 35.07 | 38.02 | 42.17 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.23 | 11.68 | 18.39 | 19.39 | 22.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.48 | 2.05 | 6.36 | 6.79 | 8.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.13 | 3.4 | 6.67 | 6.79 | 8.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.78 | 113.45 | 111.78 | 110.83 | 112.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.23 | 7.79 | 7 | 5.4 | 6.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.62 | 101.83 | 103.6 | 104.35 | 105.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.62 | 9.34 | 9.29 | 6.08 | 6.98 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.91 | 9.02 | 9.22 | 8.7 | 10.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.5 | 1.84 | -1.13 | 1.03 | -3.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.31 | -9.14 | -10.23 | -6.26 | -5.65 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.89 | 1.72 | -2.04 | 3.6 | 1.73 | |