Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.33 | 1,009.17 | 1,522.75 | 2,098.96 | 6,677.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161.82 | 178.78 | 348.23 | 1,299.18 | 1,222.8 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.35 | 48.62 | 193.67 | 172.34 | 351.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.59 | 30.04 | 153.51 | 105.3 | 202 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,967.1 | 8,207.6 | 8,457.42 | 9,262.18 | 11,117.32 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 601.55 | 702.74 | 754.83 | 1,213.56 | 2,815.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,365.55 | 7,504.86 | 7,702.59 | 8,048.62 | 8,301.46 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |